True Real Estate · Ready · Waseh

Comparison of 3 Ready Properties · Bali

Personal selection for Waseh. All three properties are operating and generating rental income today. Income accrues from the day of transfer — no construction waiting period. Our Place is below the 10% kill-rule and shown for reference.

Offers · source pages

Assumptions · adjustable

Rental scenario

Market growth 0%shifts capital appreciation of all projects

Leasehold discount 6%how sharply remaining term loses value

Exit costs 3%commissions and fees at resale

Leasehold in calculation

Total investor return

Total per project — rental income plus resale profit — as % of invested capital and in USD. Across 5, 10 and 15-year horizons.

How it’s calculated ▾

Performance over time

Summary 5 / 10 / 15 years

Each offer · in detail

Contacts

Personal consultation

Anton Myronenko

Head of Sales · True Real Estate

Polina Shympf

Assistant Head of Sales

Methodology & disclaimers

TRUE REAL ESTATE

Investment offer · confidential.